To download the Excel data, please visit the
Financial Highlights page.
(Million yen)
| 2024/12 | 2025/12 |
| Net sales | 288,119 | 333,880 |
| Cost of sales | 203,699 | 234,243 |
| Gross profit | 84,420 | 99,636 |
| Selling, general and administrative expenses | 47,353 | 53,443 |
| Operating profit | 37,066 | 46,192 |
| Non-operating income | | |
| Interest income | 28 | 36 |
| Foreign exchange gains | 186 | 46 |
| Gain on sale of materials | 46 | 51 |
| Subsidy income | - | 30 |
| Other | 118 | 131 |
| Total non-operating income | 379 | 295 |
| Non-operating expenses | | |
| Interest expenses | 73 | 149 |
| Loss on disposal of inventories | 1 | 0 |
| Loss on sale of electronically recorded monetary claims | 44 | 63 |
| Share of loss of entities accounted for using equity method | - | 207 |
| Other | 6 | 10 |
| Total non-operating expenses | 125 | 430 |
| Ordinary profit | 37,320 | 46,057 |
| Extraordinary income | | |
| Gain on sale of non-current assets | 0 | 0 |
| Total extraordinary income | 0 | 0 |
| Extraordinary losses | | |
| Loss on retirement of non-current assets | 60 | 19 |
| Loss on sale of non-current assets | 86 | 0 |
| Total extraordinary losses | 147 | 19 |
| Profit before income taxes | 37,173 | 46,038 |
| Income taxes - current | 11,635 | 14,313 |
| Income taxes - deferred | -188 | -253 |
| Total income taxes | 11,446 | 14,059 |
| Profit | 25,726 | 31,979 |
| Profit attributable to | | |
| Profit attributable to owners of parent | 26,338 | 32,434 |
| Loss attributable to non-controlling interests | -611 | -455 |
| Other comprehensive income | | |
| Foreign currency translation adjustment | -33 | -145 |
| Remeasurements of defined benefit plans, net of tax | 35 | -2 |
| Total other comprehensive income | 1 | -148 |
| Comprehensive income | 25,728 | 31,830 |
| Comprehensive income attributable to | | |
| Comprehensive income attributable to owners of parent | 26,291 | 32,350 |
| Comprehensive income attributable to non-controlling interests | -562 | -519 |